这是一个三层的楼房,总共12个单元,已经是strata,所以买了马上就可以卖。 这是一个人口为一万二千的城市,在Alberta省,距离Calgary大约两个小时的车程。其中1房的一个单元,两房的有11个单元。
下面是房租的具体情况:
单元 | 户型(房间数) | 面积sqft | 租金/月 | 1 | 2 Bdrm | 936 | $850 | 2 | 2 Bdrm | 877 | $800 | 3 | 2 Bdrm | 612 | $900 | 4 | 1 Bdrm | 877 | $675 | 5 | 2 Bdrm | 936 | $800 | 6 | 2 Bdrm | 877 | $800 | 7 | 2 Bdrm | 935 | $900 | 8 | 2 Bdrm | 877 | $795 | 9 | 2 Bdrm | 869 | $800 | 10 | 2 Bdrm | 858 | $845 | 11 | 2 Bdrm | 935 | $800 | 12 | 2 Bdrm | 877 | $795 | | | | |
Asking Price: $960,000
费用情况:
Advertising | $550 | Insurance | $1,801 | Repairs and maintenance | $6,822 | Caretaker | $3,976 | Property Taxes | $6,389 | Utilities and Cable | $16,510 | | | Total Expenses | $36,048 |
总体情况: Total Gross Income | $113,664 | Total Expenses | $36,048 | Net Operating Income | $77,616 | Cap Rate Based on Asking Price | 8.09% |
因为城市在Alberta,那经济基本就是和Cattle, Oil&Gas 有关,这个城市也不例外。 |